top of page

Case Study

AlphaX Re Capital

Long-Term Rental

Purchase Price

$345,000

Rehab Cost

$54,578

ARV

$590,343

Rent Gross

$2,800

AlphaX Re Capital

Long-Term Rental

Purchase Price

$1,385,000

Rehab Cost

$19,000

ARV

$1,485,000

Rent Gross

$4,664

AlphaX Re Capital

Purchase Price

$585,000

Rehab Cost

$87,677

ARV

$940,698

Rent Gross

$5,500

Short-Term Rental

AlphaX Re Capital

Long-Term Rental

Purchase Price

$290,000

Total Cash Invested

$43,524

ARV

$452,320

Rent Gross

$1,800

AlphaX Re Capital

Long-Term Rental

Purchase Price

$445,000

Rehab Cost

$5,000

ARV

$620,250

Rent Gross

$2,500

AlphaX Re Capital

Long-Term Rental

Purchase Price

$430,000

ARV

$555,945

Rend Gross

$2,800

Cash Flow (Estimated)

$258

bottom of page